Coeur Mining, Inc. (CDE) FY2025 10-K Annual Report

Filed: Feb 18, 2026
Energy
Gold and Silver OresSEC EDGAR

Coeur Mining, Inc. (CDE) 10-K annual report for fiscal year 2025, filed with SEC EDGAR on Feb 18, 2026. This page provides AI-powered analysis including business overview, management discussion & analysis (MD&A), risk factors, and key financial data such as revenue, net income, gross margin, operating margin, and return on equity (ROE) extracted from XBRL.

Coeur Mining, Inc. FY2025 10-K Analysis

Business Overview

  • Core business model: Precious metals producer with diversified assets in U.S., Canada, and Mexico focused on sustainable cash flow and growth
  • New acquisition: Definitive agreement to acquire New Gold Inc., adding two Canadian mines, New Afton and Rainy River, expanding Canadian operations
  • Recent asset additions: Las Chispas mine in Mexico acquired early 2025; Rochester mine completed significant expansion in 2024
  • Employee or operational scale detail not disclosed; growth emphasized via acquisitions and mine expansions
  • Noteworthy event: New Gold Transaction pending regulatory approval, expected to close first half 2026, altering geographic and asset footprint

Management Discussion & Analysis

  • Revenue $2,070.1M in 2025, up 96% YoY from $1,054.0M driven by 24% gold and 59% silver ounces sold growth, and 45% and 43% increase in realized prices
  • Net income $585.9M ($0.95/share) in 2025 vs $58.9M ($0.15/share) in 2024; adjusted EBITDA $1,025.8M vs $339.2M, operating margins not explicitly provided
  • Best segment Rochester: 54% YoY gold and 40% silver production increase, Q4 free cash flow $78M vs $12M prior year quarter; Las Chispas contributed $421.4M post-acquisition sales
  • Cash & equivalents $554M (10x prior year), total debt $341M (-42% YoY); full-year free cash flow $666M, Q4 free cash flow +66% QoQ; buybacks/dividends not detailed
  • 2026 guidance: gold 390K-460K oz, silver 18.2M-21.3M oz from current assets; New Gold acquisition closing H1 2026 to add new mines; key risks include foreign exchange impacts and tax rate fluctuations

Risk Factors

  • Regulatory risk: Section 382 of Internal Revenue Code limits $522.6M U.S. net operating loss carryforwards usage after ownership changes, potentially increasing future tax liabilities
  • Macroeconomic threat: OECD Pillar Two global minimum tax effective 1/1/2024 may impact Coeur, with business expansions including SilverCrest deal bringing them in scope by 1/1/2025
  • Operational risk: SilverCrest Transaction in Q1 2025 included $72.3M loan for bullion inventory sold for $72.0M, exposing timing and valuation risk in inventory monetization
  • Competitive risk: No direct competitor named; next material risk is market volatility in metal prices impacting provisional metal sales contracts valued at $57.7M with embedded derivatives
  • Financial risk: $290.8M 2029 Senior Notes fair valued at $289.2M present exposure to credit spreads and interest rates; unamortized debt issuance costs $2.3M pose structural leverage challenge

Coeur Mining, Inc. FY2025 Key Financial Metrics
XBRL

Revenue

$2.1B

+96.4% YoY

Net Income

$586M

+894.7% YoY

Operating Margin

34.2%

+1858bp YoY

Net Margin

28.3%

+2271bp YoY

ROE

17.7%

+1244bp YoY

Total Assets

$4.7B

+104.0% YoY

EPS (Diluted)

$0.95

+533.3% YoY

Operating Cash Flow

$887M

+409.0% YoY

Source: XBRL data from Coeur Mining, Inc. FY2025 10-K filing on SEC EDGAR. All figures in USD.

Get deeper insights on Coeur Mining, Inc.

Access full AI analysis, insider trading data, fund holdings, and cross-signal detection on SignalX.